Multiples set the headline fair market value. That income number still has to clear last year’s book equity. Misano’s NAV reconciliation is a deterministic compare — state + reason in the UI, no AI — so a high EV/EBITDA mid cannot float free of the balance sheet.
The 0.7–1.5× band
- Income value is always compared against last year’s book equity (NAV).
- Band 0.7–1.5× book equity = OK: headline unchanged.
- The band is deliberately wide — the engine is comparing an EV-basis income value against equity with no net-debt bridge yet. Admitting the basis mismatch beats inventing a fake bridge.
Anchor pull vs interval
- Income value below the band + ROE ≥ 5% → “anchor pull”: the capital is actually earning, so widen the range toward NAV.
- Income value below the band + ROE < 5% → “interval”: headline becomes the NAV↔income range; the capital isn’t working, so book value leads.
- Above the band is the same reconcile pass with a structured recommendation — not a silent rewrite of the multiples mid into book.
Asset-heavy archetype
- NACE division 68 (real estate), 93 (sport/recreation), or group 64.2 (holdings), and assets/revenue ≥ 3× (cap 20× so a holding with zero revenue doesn’t blow up) → NAV is primary, income secondary.
- That flip is about capital structure of the business, not a preference for “conservative” adjectives.
What this is not
- Not a net-debt bridge from EV to equity — still a tracked follow-up; the football field flags EV vs equity basis per bar instead.
- Not silent averaging of multiples, Damodaran DCF, and NAV into one CZK. Triangulation stays visible: misano.ai/guides/value-band-is-triangulated.
- Not a strategic premium or auction top. FMV remains for a financial buyer at the market median: misano.ai/guides/fair-market-value-for-a-financial-buyer.
- Not a rewrite of the full valuation essay. Multiples cascade, normalization, staleness, NAV, DCF, and football field stay at misano.ai/guides/how-we-value-companies-at-scale.
Get started at https://app.misano.ai/login. From €39/month billed annually, 14-day money-back, no sales call. Product path: misano.ai/scout.
See also: misano.ai/guides/how-we-value-companies-at-scale, misano.ai/guides/value-band-is-triangulated, misano.ai/guides/fair-market-value-for-a-financial-buyer, and misano.ai/guides/how-to-value-a-private-company.